SEVODOC

Milestones, advance and retention · €1000.00 · 10% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€100.00
Total retained until release€45.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 000.00
Advance€100.00
Total retained until release€45.00

Advance + Stage work value = €1000.00

€900.00 × 5% → €45.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€100.00€100.00€900.00
1€75.00€3.75€71.25€171.25€828.75
2€75.00€3.75€71.25€242.50€757.50
3€75.00€3.75€71.25€313.75€686.25
4€75.00€3.75€71.25€385.00€615.00
5€75.00€3.75€71.25€456.25€543.75
6€75.00€3.75€71.25€527.50€472.50
7€75.00€3.75€71.25€598.75€401.25
8€75.00€3.75€71.25€670.00€330.00
9€75.00€3.75€71.25€741.25€258.75
10€75.00€3.75€71.25€812.50€187.50
11€75.00€3.75€71.25€883.75€116.25
12€75.00€3.75€71.25€955.00€45.00
15€0.00-€45.00€45.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.