SEVODOC

Milestones, advance and retention · €1000.00 · 10% · 8 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 8 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€100.00
Total retained until release€135.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€1 000.00
Advance€100.00
Total retained until release€135.00

Advance + Stage work value = €1000.00

€900.00 × 15% → €135.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€100.00€100.00€900.00
1€112.50€16.87€95.63€195.63€804.37
2€112.50€16.87€95.63€291.26€708.74
3€112.50€16.87€95.63€386.89€613.11
4€112.50€16.87€95.63€482.52€517.48
5€112.50€16.87€95.63€578.15€421.85
6€112.50€16.87€95.63€673.78€326.22
7€112.50€16.87€95.63€769.41€230.59
8€112.50€16.91€95.59€865.00€135.00
9€0.00-€135.00€135.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 8 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.