SEVODOC

Milestones, advance and retention · €1000.00 · 10% · 8 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 8 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€100.00
Total retained until release€45.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 000.00
Advance€100.00
Total retained until release€45.00

Advance + Stage work value = €1000.00

€900.00 × 5% → €45.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€100.00€100.00€900.00
1€112.50€5.62€106.88€206.88€793.12
2€112.50€5.62€106.88€313.76€686.24
3€112.50€5.62€106.88€420.64€579.36
4€112.50€5.62€106.88€527.52€472.48
5€112.50€5.62€106.88€634.40€365.60
6€112.50€5.62€106.88€741.28€258.72
7€112.50€5.62€106.88€848.16€151.84
8€112.50€5.66€106.84€955.00€45.00
14€0.00-€45.00€45.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 8 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.