SEVODOC

Milestones, advance and retention · €1000.00 · 20% · 12 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 20% · 12 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€200.00
Total retained until release€120.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 000.00
Advance€200.00
Total retained until release€120.00

Advance + Stage work value = €1000.00

€800.00 × 15% → €120.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€200.00€200.00€800.00
1€66.66€9.99€56.67€256.67€743.33
2€66.66€9.99€56.67€313.34€686.66
3€66.66€9.99€56.67€370.01€629.99
4€66.66€9.99€56.67€426.68€573.32
5€66.66€9.99€56.67€483.35€516.65
6€66.66€9.99€56.67€540.02€459.98
7€66.66€9.99€56.67€596.69€403.31
8€66.66€9.99€56.67€653.36€346.64
9€66.66€9.99€56.67€710.03€289.97
10€66.66€9.99€56.67€766.70€233.30
11€66.66€9.99€56.67€823.37€176.63
12€66.74€10.11€56.63€880.00€120.00
15€0.00-€120.00€120.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 20% · 12 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.