SEVODOC

Milestones, advance and retention · €1000.00 · 20% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 20% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€200.00
Total retained until release€40.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 000.00
Advance€200.00
Total retained until release€40.00

Advance + Stage work value = €1000.00

€800.00 × 5% → €40.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€200.00€200.00€800.00
1€66.66€3.33€63.33€263.33€736.67
2€66.66€3.33€63.33€326.66€673.34
3€66.66€3.33€63.33€389.99€610.01
4€66.66€3.33€63.33€453.32€546.68
5€66.66€3.33€63.33€516.65€483.35
6€66.66€3.33€63.33€579.98€420.02
7€66.66€3.33€63.33€643.31€356.69
8€66.66€3.33€63.33€706.64€293.36
9€66.66€3.33€63.33€769.97€230.03
10€66.66€3.33€63.33€833.30€166.70
11€66.66€3.33€63.33€896.63€103.37
12€66.74€3.37€63.37€960.00€40.00
15€0.00-€40.00€40.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 20% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.