SEVODOC

Milestones, advance and retention · €1000.00 · 20% · 6 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 20% · 6 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€200.00
Total retained until release€80.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 20; Number of work stages: 6; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 000.00
Advance€200.00
Total retained until release€80.00

Advance + Stage work value = €1000.00

€800.00 × 10% → €80.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€200.00€200.00€800.00
1€133.33€13.33€120.00€320.00€680.00
2€133.33€13.33€120.00€440.00€560.00
3€133.33€13.33€120.00€560.00€440.00
4€133.33€13.33€120.00€680.00€320.00
5€133.33€13.33€120.00€800.00€200.00
6€133.35€13.35€120.00€920.00€80.00
12€0.00-€80.00€80.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 20% · 6 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.