SEVODOC

Milestones, advance and retention · €1000.00 · 20% · 6 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 20% · 6 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€200.00
Total retained until release€40.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 20; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 000.00
Advance€200.00
Total retained until release€40.00

Advance + Stage work value = €1000.00

€800.00 × 5% → €40.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€200.00€200.00€800.00
1€133.33€6.66€126.67€326.67€673.33
2€133.33€6.66€126.67€453.34€546.66
3€133.33€6.66€126.67€580.01€419.99
4€133.33€6.66€126.67€706.68€293.32
5€133.33€6.66€126.67€833.35€166.65
6€133.35€6.70€126.65€960.00€40.00
9€0.00-€40.00€40.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 20% · 6 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.