SEVODOC

Milestones, advance and retention · €1000.00 · 30% · 6 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 30% · 6 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€300.00
Total retained until release€35.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 000.00
Advance€300.00
Total retained until release€35.00

Advance + Stage work value = €1000.00

€700.00 × 5% → €35.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€700.00
1€116.66€5.83€110.83€410.83€589.17
2€116.66€5.83€110.83€521.66€478.34
3€116.66€5.83€110.83€632.49€367.51
4€116.66€5.83€110.83€743.32€256.68
5€116.66€5.83€110.83€854.15€145.85
6€116.70€5.85€110.85€965.00€35.00
12€0.00-€35.00€35.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 30% · 6 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.