SEVODOC

Milestones, advance and retention · €1000.00 · 30% · 8 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 30% · 8 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€300.00
Total retained until release€105.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€1 000.00
Advance€300.00
Total retained until release€105.00

Advance + Stage work value = €1000.00

€700.00 × 15% → €105.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€700.00
1€87.50€13.12€74.38€374.38€625.62
2€87.50€13.12€74.38€448.76€551.24
3€87.50€13.12€74.38€523.14€476.86
4€87.50€13.12€74.38€597.52€402.48
5€87.50€13.12€74.38€671.90€328.10
6€87.50€13.12€74.38€746.28€253.72
7€87.50€13.12€74.38€820.66€179.34
8€87.50€13.16€74.34€895.00€105.00
8€0.00-€105.00€105.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 30% · 8 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.