SEVODOC

Milestones, advance and retention · €1000.00 · 50% · 12 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 50% · 12 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€500.00
Total retained until release€75.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 000.00
Advance€500.00
Total retained until release€75.00

Advance + Stage work value = €1000.00

€500.00 × 15% → €75.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€500.00
1€41.66€6.24€35.42€535.42€464.58
2€41.66€6.24€35.42€570.84€429.16
3€41.66€6.24€35.42€606.26€393.74
4€41.66€6.24€35.42€641.68€358.32
5€41.66€6.24€35.42€677.10€322.90
6€41.66€6.24€35.42€712.52€287.48
7€41.66€6.24€35.42€747.94€252.06
8€41.66€6.24€35.42€783.36€216.64
9€41.66€6.24€35.42€818.78€181.22
10€41.66€6.24€35.42€854.20€145.80
11€41.66€6.24€35.42€889.62€110.38
12€41.74€6.36€35.38€925.00€75.00
15€0.00-€75.00€75.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 50% · 12 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.