SEVODOC

Milestones, advance and retention · €1000.00 · 50% · 8 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 50% · 8 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€500.00
Total retained until release€25.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 000.00
Advance€500.00
Total retained until release€25.00

Advance + Stage work value = €1000.00

€500.00 × 5% → €25.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€500.00
1€62.50€3.12€59.38€559.38€440.62
2€62.50€3.12€59.38€618.76€381.24
3€62.50€3.12€59.38€678.14€321.86
4€62.50€3.12€59.38€737.52€262.48
5€62.50€3.12€59.38€796.90€203.10
6€62.50€3.12€59.38€856.28€143.72
7€62.50€3.12€59.38€915.66€84.34
8€62.50€3.16€59.34€975.00€25.00
14€0.00-€25.00€25.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 50% · 8 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.