SEVODOC

Milestones, advance and retention · €10000.00 · 10% · 12 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 10% · 12 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€1000.00
Total retained until release€900.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€10 000.00
Advance€1 000.00
Total retained until release€900.00

Advance + Stage work value = €10000.00

€9000.00 × 10% → €900.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 000.00€1 000.00€9 000.00
1€750.00€75.00€675.00€1 675.00€8 325.00
2€750.00€75.00€675.00€2 350.00€7 650.00
3€750.00€75.00€675.00€3 025.00€6 975.00
4€750.00€75.00€675.00€3 700.00€6 300.00
5€750.00€75.00€675.00€4 375.00€5 625.00
6€750.00€75.00€675.00€5 050.00€4 950.00
7€750.00€75.00€675.00€5 725.00€4 275.00
8€750.00€75.00€675.00€6 400.00€3 600.00
9€750.00€75.00€675.00€7 075.00€2 925.00
10€750.00€75.00€675.00€7 750.00€2 250.00
11€750.00€75.00€675.00€8 425.00€1 575.00
12€750.00€75.00€675.00€9 100.00€900.00
15€0.00-€900.00€900.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 10% · 12 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.