SEVODOC

Milestones, advance and retention · €10000.00 · 20% · 6 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 6 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€2000.00
Total retained until release€400.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 20; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€10 000.00
Advance€2 000.00
Total retained until release€400.00

Advance + Stage work value = €10000.00

€8000.00 × 5% → €400.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€8 000.00
1€1 333.33€66.66€1 266.67€3 266.67€6 733.33
2€1 333.33€66.66€1 266.67€4 533.34€5 466.66
3€1 333.33€66.66€1 266.67€5 800.01€4 199.99
4€1 333.33€66.66€1 266.67€7 066.68€2 933.32
5€1 333.33€66.66€1 266.67€8 333.35€1 666.65
6€1 333.35€66.70€1 266.65€9 600.00€400.00
7€0.00-€400.00€400.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 6 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.