SEVODOC

Milestones, advance and retention · €10000.00 · 20% · 8 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 8 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€2000.00
Total retained until release€800.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 20; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€10 000.00
Advance€2 000.00
Total retained until release€800.00

Advance + Stage work value = €10000.00

€8000.00 × 10% → €800.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€8 000.00
1€1 000.00€100.00€900.00€2 900.00€7 100.00
2€1 000.00€100.00€900.00€3 800.00€6 200.00
3€1 000.00€100.00€900.00€4 700.00€5 300.00
4€1 000.00€100.00€900.00€5 600.00€4 400.00
5€1 000.00€100.00€900.00€6 500.00€3 500.00
6€1 000.00€100.00€900.00€7 400.00€2 600.00
7€1 000.00€100.00€900.00€8 300.00€1 700.00
8€1 000.00€100.00€900.00€9 200.00€800.00
11€0.00-€800.00€800.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 8 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.