SEVODOC

Milestones, advance and retention · €10000.00 · 30% · 12 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 30% · 12 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€3000.00
Total retained until release€700.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€10 000.00
Advance€3 000.00
Total retained until release€700.00

Advance + Stage work value = €10000.00

€7000.00 × 10% → €700.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€3 000.00€3 000.00€7 000.00
1€583.33€58.33€525.00€3 525.00€6 475.00
2€583.33€58.33€525.00€4 050.00€5 950.00
3€583.33€58.33€525.00€4 575.00€5 425.00
4€583.33€58.33€525.00€5 100.00€4 900.00
5€583.33€58.33€525.00€5 625.00€4 375.00
6€583.33€58.33€525.00€6 150.00€3 850.00
7€583.33€58.33€525.00€6 675.00€3 325.00
8€583.33€58.33€525.00€7 200.00€2 800.00
9€583.33€58.33€525.00€7 725.00€2 275.00
10€583.33€58.33€525.00€8 250.00€1 750.00
11€583.33€58.33€525.00€8 775.00€1 225.00
12€583.37€58.37€525.00€9 300.00€700.00
18€0.00-€700.00€700.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 30% · 12 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.