SEVODOC

Milestones, advance and retention · €10000.00 · 30% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 30% · 12 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€3000.00
Total retained until release€350.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€10 000.00
Advance€3 000.00
Total retained until release€350.00

Advance + Stage work value = €10000.00

€7000.00 × 5% → €350.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€3 000.00€3 000.00€7 000.00
1€583.33€29.16€554.17€3 554.17€6 445.83
2€583.33€29.16€554.17€4 108.34€5 891.66
3€583.33€29.16€554.17€4 662.51€5 337.49
4€583.33€29.16€554.17€5 216.68€4 783.32
5€583.33€29.16€554.17€5 770.85€4 229.15
6€583.33€29.16€554.17€6 325.02€3 674.98
7€583.33€29.16€554.17€6 879.19€3 120.81
8€583.33€29.16€554.17€7 433.36€2 566.64
9€583.33€29.16€554.17€7 987.53€2 012.47
10€583.33€29.16€554.17€8 541.70€1 458.30
11€583.33€29.16€554.17€9 095.87€904.13
12€583.37€29.24€554.13€9 650.00€350.00
13€0.00-€350.00€350.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 30% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.