SEVODOC

Milestones, advance and retention · €10000.00 · 30% · 6 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 30% · 6 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€3000.00
Total retained until release€350.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€10 000.00
Advance€3 000.00
Total retained until release€350.00

Advance + Stage work value = €10000.00

€7000.00 × 5% → €350.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€3 000.00€3 000.00€7 000.00
1€1 166.66€58.33€1 108.33€4 108.33€5 891.67
2€1 166.66€58.33€1 108.33€5 216.66€4 783.34
3€1 166.66€58.33€1 108.33€6 324.99€3 675.01
4€1 166.66€58.33€1 108.33€7 433.32€2 566.68
5€1 166.66€58.33€1 108.33€8 541.65€1 458.35
6€1 166.70€58.35€1 108.35€9 650.00€350.00
12€0.00-€350.00€350.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 30% · 6 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.