SEVODOC

Milestones, advance and retention · €10000.00 · 50% · 12 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 50% · 12 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€5000.00
Total retained until release€500.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€10 000.00
Advance€5 000.00
Total retained until release€500.00

Advance + Stage work value = €10000.00

€5000.00 × 10% → €500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€5 000.00€5 000.00€5 000.00
1€416.66€41.66€375.00€5 375.00€4 625.00
2€416.66€41.66€375.00€5 750.00€4 250.00
3€416.66€41.66€375.00€6 125.00€3 875.00
4€416.66€41.66€375.00€6 500.00€3 500.00
5€416.66€41.66€375.00€6 875.00€3 125.00
6€416.66€41.66€375.00€7 250.00€2 750.00
7€416.66€41.66€375.00€7 625.00€2 375.00
8€416.66€41.66€375.00€8 000.00€2 000.00
9€416.66€41.66€375.00€8 375.00€1 625.00
10€416.66€41.66€375.00€8 750.00€1 250.00
11€416.66€41.66€375.00€9 125.00€875.00
12€416.74€41.74€375.00€9 500.00€500.00
12€0.00-€500.00€500.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 50% · 12 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.