SEVODOC

Milestones, advance and retention · €10000.00 · 50% · 8 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 50% · 8 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€5000.00
Total retained until release€750.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€10 000.00
Advance€5 000.00
Total retained until release€750.00

Advance + Stage work value = €10000.00

€5000.00 × 15% → €750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€5 000.00€5 000.00€5 000.00
1€625.00€93.75€531.25€5 531.25€4 468.75
2€625.00€93.75€531.25€6 062.50€3 937.50
3€625.00€93.75€531.25€6 593.75€3 406.25
4€625.00€93.75€531.25€7 125.00€2 875.00
5€625.00€93.75€531.25€7 656.25€2 343.75
6€625.00€93.75€531.25€8 187.50€1 812.50
7€625.00€93.75€531.25€8 718.75€1 281.25
8€625.00€93.75€531.25€9 250.00€750.00
14€0.00-€750.00€750.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 50% · 8 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.