SEVODOC

Milestones, advance and retention · €100000.00 · 0% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 0% · 12 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€100000.00
Advance€0.00
Total retained until release€5000.00

Initial example inputs: Initial amount, EUR: 100000.00; Advance from price, %: 0; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€100 000.00
Advance€0.00
Total retained until release€5 000.00

Advance + Stage work value = €100000.00

€100000.00 × 5% → €5000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€100 000.00
1€8 333.33€416.66€7 916.67€7 916.67€92 083.33
2€8 333.33€416.66€7 916.67€15 833.34€84 166.66
3€8 333.33€416.66€7 916.67€23 750.01€76 249.99
4€8 333.33€416.66€7 916.67€31 666.68€68 333.32
5€8 333.33€416.66€7 916.67€39 583.35€60 416.65
6€8 333.33€416.66€7 916.67€47 500.02€52 499.98
7€8 333.33€416.66€7 916.67€55 416.69€44 583.31
8€8 333.33€416.66€7 916.67€63 333.36€36 666.64
9€8 333.33€416.66€7 916.67€71 250.03€28 749.97
10€8 333.33€416.66€7 916.67€79 166.70€20 833.30
11€8 333.33€416.66€7 916.67€87 083.37€12 916.63
12€8 333.37€416.74€7 916.63€95 000.00€5 000.00
13€0.00-€5 000.00€5 000.00€100 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 0% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.