SEVODOC

Milestones, advance and retention · €100000.00 · 0% · 6 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 0% · 6 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€100000.00
Advance€0.00
Total retained until release€15000.00

Initial example inputs: Initial amount, EUR: 100000.00; Advance from price, %: 0; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€100 000.00
Advance€0.00
Total retained until release€15 000.00

Advance + Stage work value = €100000.00

€100000.00 × 15% → €15000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€100 000.00
1€16 666.66€2 499.99€14 166.67€14 166.67€85 833.33
2€16 666.66€2 499.99€14 166.67€28 333.34€71 666.66
3€16 666.66€2 499.99€14 166.67€42 500.01€57 499.99
4€16 666.66€2 499.99€14 166.67€56 666.68€43 333.32
5€16 666.66€2 499.99€14 166.67€70 833.35€29 166.65
6€16 666.70€2 500.05€14 166.65€85 000.00€15 000.00
9€0.00-€15 000.00€15 000.00€100 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 0% · 6 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.