SEVODOC

Milestones, advance and retention · €100000.00 · 10% · 12 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 10% · 12 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€100000.00
Advance€10000.00
Total retained until release€9000.00

Initial example inputs: Initial amount, EUR: 100000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€100 000.00
Advance€10 000.00
Total retained until release€9 000.00

Advance + Stage work value = €100000.00

€90000.00 × 10% → €9000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€10 000.00€10 000.00€90 000.00
1€7 500.00€750.00€6 750.00€16 750.00€83 250.00
2€7 500.00€750.00€6 750.00€23 500.00€76 500.00
3€7 500.00€750.00€6 750.00€30 250.00€69 750.00
4€7 500.00€750.00€6 750.00€37 000.00€63 000.00
5€7 500.00€750.00€6 750.00€43 750.00€56 250.00
6€7 500.00€750.00€6 750.00€50 500.00€49 500.00
7€7 500.00€750.00€6 750.00€57 250.00€42 750.00
8€7 500.00€750.00€6 750.00€64 000.00€36 000.00
9€7 500.00€750.00€6 750.00€70 750.00€29 250.00
10€7 500.00€750.00€6 750.00€77 500.00€22 500.00
11€7 500.00€750.00€6 750.00€84 250.00€15 750.00
12€7 500.00€750.00€6 750.00€91 000.00€9 000.00
12€0.00-€9 000.00€9 000.00€100 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 10% · 12 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.