SEVODOC

Milestones, advance and retention · €100000.00 · 10% · 6 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 10% · 6 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€100000.00
Advance€10000.00
Total retained until release€13500.00

Initial example inputs: Initial amount, EUR: 100000.00; Advance from price, %: 10; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€100 000.00
Advance€10 000.00
Total retained until release€13 500.00

Advance + Stage work value = €100000.00

€90000.00 × 15% → €13500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€10 000.00€10 000.00€90 000.00
1€15 000.00€2 250.00€12 750.00€22 750.00€77 250.00
2€15 000.00€2 250.00€12 750.00€35 500.00€64 500.00
3€15 000.00€2 250.00€12 750.00€48 250.00€51 750.00
4€15 000.00€2 250.00€12 750.00€61 000.00€39 000.00
5€15 000.00€2 250.00€12 750.00€73 750.00€26 250.00
6€15 000.00€2 250.00€12 750.00€86 500.00€13 500.00
9€0.00-€13 500.00€13 500.00€100 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 10% · 6 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.