SEVODOC

Milestones, advance and retention · €100000.00 · 30% · 6 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 30% · 6 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€100000.00
Advance€30000.00
Total retained until release€3500.00

Initial example inputs: Initial amount, EUR: 100000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€100 000.00
Advance€30 000.00
Total retained until release€3 500.00

Advance + Stage work value = €100000.00

€70000.00 × 5% → €3500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€30 000.00€30 000.00€70 000.00
1€11 666.66€583.33€11 083.33€41 083.33€58 916.67
2€11 666.66€583.33€11 083.33€52 166.66€47 833.34
3€11 666.66€583.33€11 083.33€63 249.99€36 750.01
4€11 666.66€583.33€11 083.33€74 333.32€25 666.68
5€11 666.66€583.33€11 083.33€85 416.65€14 583.35
6€11 666.70€583.35€11 083.35€96 500.00€3 500.00
9€0.00-€3 500.00€3 500.00€100 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 30% · 6 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.