SEVODOC

Milestones, advance and retention · €100000.00 · 30% · 8 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 30% · 8 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€100000.00
Advance€30000.00
Total retained until release€3500.00

Initial example inputs: Initial amount, EUR: 100000.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€100 000.00
Advance€30 000.00
Total retained until release€3 500.00

Advance + Stage work value = €100000.00

€70000.00 × 5% → €3500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€30 000.00€30 000.00€70 000.00
1€8 750.00€437.50€8 312.50€38 312.50€61 687.50
2€8 750.00€437.50€8 312.50€46 625.00€53 375.00
3€8 750.00€437.50€8 312.50€54 937.50€45 062.50
4€8 750.00€437.50€8 312.50€63 250.00€36 750.00
5€8 750.00€437.50€8 312.50€71 562.50€28 437.50
6€8 750.00€437.50€8 312.50€79 875.00€20 125.00
7€8 750.00€437.50€8 312.50€88 187.50€11 812.50
8€8 750.00€437.50€8 312.50€96 500.00€3 500.00
14€0.00-€3 500.00€3 500.00€100 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 30% · 8 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.