SEVODOC

Milestones, advance and retention · €100000.00 · 50% · 3 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 50% · 3 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€100000.00
Advance€50000.00
Total retained until release€7500.00

Initial example inputs: Initial amount, EUR: 100000.00; Advance from price, %: 50; Number of work stages: 3; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€100 000.00
Advance€50 000.00
Total retained until release€7 500.00

Advance + Stage work value = €100000.00

€50000.00 × 15% → €7500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€50 000.00€50 000.00€50 000.00
1€16 666.66€2 499.99€14 166.67€64 166.67€35 833.33
2€16 666.66€2 499.99€14 166.67€78 333.34€21 666.66
3€16 666.68€2 500.02€14 166.66€92 500.00€7 500.00
4€0.00-€7 500.00€7 500.00€100 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 50% · 3 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.