SEVODOC

Milestones, advance and retention · €100000.00 · 50% · 8 · 10% · +1

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 50% · 8 · 10% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€100000.00
Advance€50000.00
Total retained until release€5000.00

Initial example inputs: Initial amount, EUR: 100000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 1

Change the example inputs

Total agreed price€100 000.00
Advance€50 000.00
Total retained until release€5 000.00

Advance + Stage work value = €100000.00

€50000.00 × 10% → €5000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€50 000.00€50 000.00€50 000.00
1€6 250.00€625.00€5 625.00€55 625.00€44 375.00
2€6 250.00€625.00€5 625.00€61 250.00€38 750.00
3€6 250.00€625.00€5 625.00€66 875.00€33 125.00
4€6 250.00€625.00€5 625.00€72 500.00€27 500.00
5€6 250.00€625.00€5 625.00€78 125.00€21 875.00
6€6 250.00€625.00€5 625.00€83 750.00€16 250.00
7€6 250.00€625.00€5 625.00€89 375.00€10 625.00
8€6 250.00€625.00€5 625.00€95 000.00€5 000.00
9€0.00-€5 000.00€5 000.00€100 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €100000.00 · 50% · 8 · 10% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.