SEVODOC

Milestones, advance and retention · €12500.00 · 10% · 12 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 10% · 12 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€12500.00
Advance€1250.00
Total retained until release€1125.00

Initial example inputs: Initial amount, EUR: 12500.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€12 500.00
Advance€1 250.00
Total retained until release€1 125.00

Advance + Stage work value = €12500.00

€11250.00 × 10% → €1125.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 250.00€1 250.00€11 250.00
1€937.50€93.75€843.75€2 093.75€10 406.25
2€937.50€93.75€843.75€2 937.50€9 562.50
3€937.50€93.75€843.75€3 781.25€8 718.75
4€937.50€93.75€843.75€4 625.00€7 875.00
5€937.50€93.75€843.75€5 468.75€7 031.25
6€937.50€93.75€843.75€6 312.50€6 187.50
7€937.50€93.75€843.75€7 156.25€5 343.75
8€937.50€93.75€843.75€8 000.00€4 500.00
9€937.50€93.75€843.75€8 843.75€3 656.25
10€937.50€93.75€843.75€9 687.50€2 812.50
11€937.50€93.75€843.75€10 531.25€1 968.75
12€937.50€93.75€843.75€11 375.00€1 125.00
12€0.00-€1 125.00€1 125.00€12 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 10% · 12 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.