SEVODOC

Milestones, advance and retention · €12500.00 · 10% · 3 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 10% · 3 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€12500.00
Advance€1250.00
Total retained until release€1687.50

Initial example inputs: Initial amount, EUR: 12500.00; Advance from price, %: 10; Number of work stages: 3; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€12 500.00
Advance€1 250.00
Total retained until release€1 687.50

Advance + Stage work value = €12500.00

€11250.00 × 15% → €1687.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 250.00€1 250.00€11 250.00
1€3 750.00€562.50€3 187.50€4 437.50€8 062.50
2€3 750.00€562.50€3 187.50€7 625.00€4 875.00
3€3 750.00€562.50€3 187.50€10 812.50€1 687.50
9€0.00-€1 687.50€1 687.50€12 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 10% · 3 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.