SEVODOC

Milestones, advance and retention · €12500.00 · 20% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 20% · 12 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€12500.00
Advance€2500.00
Total retained until release€500.00

Initial example inputs: Initial amount, EUR: 12500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€12 500.00
Advance€2 500.00
Total retained until release€500.00

Advance + Stage work value = €12500.00

€10000.00 × 5% → €500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 500.00€2 500.00€10 000.00
1€833.33€41.66€791.67€3 291.67€9 208.33
2€833.33€41.66€791.67€4 083.34€8 416.66
3€833.33€41.66€791.67€4 875.01€7 624.99
4€833.33€41.66€791.67€5 666.68€6 833.32
5€833.33€41.66€791.67€6 458.35€6 041.65
6€833.33€41.66€791.67€7 250.02€5 249.98
7€833.33€41.66€791.67€8 041.69€4 458.31
8€833.33€41.66€791.67€8 833.36€3 666.64
9€833.33€41.66€791.67€9 625.03€2 874.97
10€833.33€41.66€791.67€10 416.70€2 083.30
11€833.33€41.66€791.67€11 208.37€1 291.63
12€833.37€41.74€791.63€12 000.00€500.00
13€0.00-€500.00€500.00€12 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 20% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.