SEVODOC

Milestones, advance and retention · €12500.00 · 50% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 50% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€12500.00
Advance€6250.00
Total retained until release€937.50

Initial example inputs: Initial amount, EUR: 12500.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€12 500.00
Advance€6 250.00
Total retained until release€937.50

Advance + Stage work value = €12500.00

€6250.00 × 15% → €937.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€6 250.00€6 250.00€6 250.00
1€520.83€78.12€442.71€6 692.71€5 807.29
2€520.83€78.12€442.71€7 135.42€5 364.58
3€520.83€78.12€442.71€7 578.13€4 921.87
4€520.83€78.12€442.71€8 020.84€4 479.16
5€520.83€78.12€442.71€8 463.55€4 036.45
6€520.83€78.12€442.71€8 906.26€3 593.74
7€520.83€78.12€442.71€9 348.97€3 151.03
8€520.83€78.12€442.71€9 791.68€2 708.32
9€520.83€78.12€442.71€10 234.39€2 265.61
10€520.83€78.12€442.71€10 677.10€1 822.90
11€520.83€78.12€442.71€11 119.81€1 380.19
12€520.87€78.18€442.69€11 562.50€937.50
12€0.00-€937.50€937.50€12 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 50% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.