SEVODOC

Milestones, advance and retention · €12500.00 · 50% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 50% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€12500.00
Advance€6250.00
Total retained until release€312.50

Initial example inputs: Initial amount, EUR: 12500.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€12 500.00
Advance€6 250.00
Total retained until release€312.50

Advance + Stage work value = €12500.00

€6250.00 × 5% → €312.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€6 250.00€6 250.00€6 250.00
1€520.83€26.04€494.79€6 744.79€5 755.21
2€520.83€26.04€494.79€7 239.58€5 260.42
3€520.83€26.04€494.79€7 734.37€4 765.63
4€520.83€26.04€494.79€8 229.16€4 270.84
5€520.83€26.04€494.79€8 723.95€3 776.05
6€520.83€26.04€494.79€9 218.74€3 281.26
7€520.83€26.04€494.79€9 713.53€2 786.47
8€520.83€26.04€494.79€10 208.32€2 291.68
9€520.83€26.04€494.79€10 703.11€1 796.89
10€520.83€26.04€494.79€11 197.90€1 302.10
11€520.83€26.04€494.79€11 692.69€807.31
12€520.87€26.06€494.81€12 187.50€312.50
15€0.00-€312.50€312.50€12 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 50% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.