SEVODOC

Milestones, advance and retention · €12500.00 · 50% · 8 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 50% · 8 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€12500.00
Advance€6250.00
Total retained until release€625.00

Initial example inputs: Initial amount, EUR: 12500.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€12 500.00
Advance€6 250.00
Total retained until release€625.00

Advance + Stage work value = €12500.00

€6250.00 × 10% → €625.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€6 250.00€6 250.00€6 250.00
1€781.25€78.12€703.13€6 953.13€5 546.87
2€781.25€78.12€703.13€7 656.26€4 843.74
3€781.25€78.12€703.13€8 359.39€4 140.61
4€781.25€78.12€703.13€9 062.52€3 437.48
5€781.25€78.12€703.13€9 765.65€2 734.35
6€781.25€78.12€703.13€10 468.78€2 031.22
7€781.25€78.12€703.13€11 171.91€1 328.09
8€781.25€78.16€703.09€11 875.00€625.00
8€0.00-€625.00€625.00€12 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 50% · 8 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.