SEVODOC

Milestones, advance and retention · €1500.00 · 0% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 0% · 12 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€0.00
Total retained until release€225.00

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 0; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€1 500.00
Advance€0.00
Total retained until release€225.00

Advance + Stage work value = €1500.00

€1500.00 × 15% → €225.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€1 500.00
1€125.00€18.75€106.25€106.25€1 393.75
2€125.00€18.75€106.25€212.50€1 287.50
3€125.00€18.75€106.25€318.75€1 181.25
4€125.00€18.75€106.25€425.00€1 075.00
5€125.00€18.75€106.25€531.25€968.75
6€125.00€18.75€106.25€637.50€862.50
7€125.00€18.75€106.25€743.75€756.25
8€125.00€18.75€106.25€850.00€650.00
9€125.00€18.75€106.25€956.25€543.75
10€125.00€18.75€106.25€1 062.50€437.50
11€125.00€18.75€106.25€1 168.75€331.25
12€125.00€18.75€106.25€1 275.00€225.00
13€0.00-€225.00€225.00€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 0% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.