SEVODOC

Milestones, advance and retention · €1500.00 · 10% · 6 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 10% · 6 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€150.00
Total retained until release€202.50

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 10; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 500.00
Advance€150.00
Total retained until release€202.50

Advance + Stage work value = €1500.00

€1350.00 × 15% → €202.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€1 350.00
1€225.00€33.75€191.25€341.25€1 158.75
2€225.00€33.75€191.25€532.50€967.50
3€225.00€33.75€191.25€723.75€776.25
4€225.00€33.75€191.25€915.00€585.00
5€225.00€33.75€191.25€1 106.25€393.75
6€225.00€33.75€191.25€1 297.50€202.50
9€0.00-€202.50€202.50€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 10% · 6 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.