SEVODOC

Milestones, advance and retention · €1500.00 · 10% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 10% · 8 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€150.00
Total retained until release€67.50

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 500.00
Advance€150.00
Total retained until release€67.50

Advance + Stage work value = €1500.00

€1350.00 × 5% → €67.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€1 350.00
1€168.75€8.43€160.32€310.32€1 189.68
2€168.75€8.43€160.32€470.64€1 029.36
3€168.75€8.43€160.32€630.96€869.04
4€168.75€8.43€160.32€791.28€708.72
5€168.75€8.43€160.32€951.60€548.40
6€168.75€8.43€160.32€1 111.92€388.08
7€168.75€8.43€160.32€1 272.24€227.76
8€168.75€8.49€160.26€1 432.50€67.50
11€0.00-€67.50€67.50€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 10% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.