SEVODOC

Milestones, advance and retention · €1500.00 · 20% · 12 · 0% · +0

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 20% · 12 · 0% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€300.00
Total retained until release€0.00

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 0; Periods after completion until release: 0

Change the example inputs

Total agreed price€1 500.00
Advance€300.00
Total retained until release€0.00

Advance + Stage work value = €1500.00

€1200.00 × 0% → €0.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€1 200.00
1€100.00€0.00€100.00€400.00€1 100.00
2€100.00€0.00€100.00€500.00€1 000.00
3€100.00€0.00€100.00€600.00€900.00
4€100.00€0.00€100.00€700.00€800.00
5€100.00€0.00€100.00€800.00€700.00
6€100.00€0.00€100.00€900.00€600.00
7€100.00€0.00€100.00€1 000.00€500.00
8€100.00€0.00€100.00€1 100.00€400.00
9€100.00€0.00€100.00€1 200.00€300.00
10€100.00€0.00€100.00€1 300.00€200.00
11€100.00€0.00€100.00€1 400.00€100.00
12€100.00€0.00€100.00€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 20% · 12 · 0% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.