SEVODOC

Milestones, advance and retention · €1500.00 · 20% · 12 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 20% · 12 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€300.00
Total retained until release€180.00

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 500.00
Advance€300.00
Total retained until release€180.00

Advance + Stage work value = €1500.00

€1200.00 × 15% → €180.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€1 200.00
1€100.00€15.00€85.00€385.00€1 115.00
2€100.00€15.00€85.00€470.00€1 030.00
3€100.00€15.00€85.00€555.00€945.00
4€100.00€15.00€85.00€640.00€860.00
5€100.00€15.00€85.00€725.00€775.00
6€100.00€15.00€85.00€810.00€690.00
7€100.00€15.00€85.00€895.00€605.00
8€100.00€15.00€85.00€980.00€520.00
9€100.00€15.00€85.00€1 065.00€435.00
10€100.00€15.00€85.00€1 150.00€350.00
11€100.00€15.00€85.00€1 235.00€265.00
12€100.00€15.00€85.00€1 320.00€180.00
18€0.00-€180.00€180.00€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 20% · 12 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.