SEVODOC

Milestones, advance and retention · €1500.00 · 20% · 8 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 20% · 8 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€300.00
Total retained until release€60.00

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 20; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€1 500.00
Advance€300.00
Total retained until release€60.00

Advance + Stage work value = €1500.00

€1200.00 × 5% → €60.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€1 200.00
1€150.00€7.50€142.50€442.50€1 057.50
2€150.00€7.50€142.50€585.00€915.00
3€150.00€7.50€142.50€727.50€772.50
4€150.00€7.50€142.50€870.00€630.00
5€150.00€7.50€142.50€1 012.50€487.50
6€150.00€7.50€142.50€1 155.00€345.00
7€150.00€7.50€142.50€1 297.50€202.50
8€150.00€7.50€142.50€1 440.00€60.00
8€0.00-€60.00€60.00€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 20% · 8 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.