SEVODOC

Milestones, advance and retention · €1500.00 · 30% · 6 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 6 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€450.00
Total retained until release€52.50

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 500.00
Advance€450.00
Total retained until release€52.50

Advance + Stage work value = €1500.00

€1050.00 × 5% → €52.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€450.00€450.00€1 050.00
1€175.00€8.75€166.25€616.25€883.75
2€175.00€8.75€166.25€782.50€717.50
3€175.00€8.75€166.25€948.75€551.25
4€175.00€8.75€166.25€1 115.00€385.00
5€175.00€8.75€166.25€1 281.25€218.75
6€175.00€8.75€166.25€1 447.50€52.50
12€0.00-€52.50€52.50€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 6 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.