SEVODOC

Milestones, advance and retention · €1500.00 · 50% · 8 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 50% · 8 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€750.00
Total retained until release€112.50

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 500.00
Advance€750.00
Total retained until release€112.50

Advance + Stage work value = €1500.00

€750.00 × 15% → €112.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€750.00
1€93.75€14.06€79.69€829.69€670.31
2€93.75€14.06€79.69€909.38€590.62
3€93.75€14.06€79.69€989.07€510.93
4€93.75€14.06€79.69€1 068.76€431.24
5€93.75€14.06€79.69€1 148.45€351.55
6€93.75€14.06€79.69€1 228.14€271.86
7€93.75€14.06€79.69€1 307.83€192.17
8€93.75€14.08€79.67€1 387.50€112.50
14€0.00-€112.50€112.50€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 50% · 8 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.