SEVODOC

Milestones, advance and retention · €15000.00 · 0% · 8 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 0% · 8 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€0.00
Total retained until release€1500.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 0; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€15 000.00
Advance€0.00
Total retained until release€1 500.00

Advance + Stage work value = €15000.00

€15000.00 × 10% → €1500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€15 000.00
1€1 875.00€187.50€1 687.50€1 687.50€13 312.50
2€1 875.00€187.50€1 687.50€3 375.00€11 625.00
3€1 875.00€187.50€1 687.50€5 062.50€9 937.50
4€1 875.00€187.50€1 687.50€6 750.00€8 250.00
5€1 875.00€187.50€1 687.50€8 437.50€6 562.50
6€1 875.00€187.50€1 687.50€10 125.00€4 875.00
7€1 875.00€187.50€1 687.50€11 812.50€3 187.50
8€1 875.00€187.50€1 687.50€13 500.00€1 500.00
8€0.00-€1 500.00€1 500.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 0% · 8 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.