SEVODOC

Milestones, advance and retention · €15000.00 · 0% · 8 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 0% · 8 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€0.00
Total retained until release€2250.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 0; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€15 000.00
Advance€0.00
Total retained until release€2 250.00

Advance + Stage work value = €15000.00

€15000.00 × 15% → €2250.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€15 000.00
1€1 875.00€281.25€1 593.75€1 593.75€13 406.25
2€1 875.00€281.25€1 593.75€3 187.50€11 812.50
3€1 875.00€281.25€1 593.75€4 781.25€10 218.75
4€1 875.00€281.25€1 593.75€6 375.00€8 625.00
5€1 875.00€281.25€1 593.75€7 968.75€7 031.25
6€1 875.00€281.25€1 593.75€9 562.50€5 437.50
7€1 875.00€281.25€1 593.75€11 156.25€3 843.75
8€1 875.00€281.25€1 593.75€12 750.00€2 250.00
9€0.00-€2 250.00€2 250.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 0% · 8 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.