SEVODOC

Milestones, advance and retention · €15000.00 · 10% · 4 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 10% · 4 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€1500.00
Total retained until release€2025.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 10; Number of work stages: 4; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€15 000.00
Advance€1 500.00
Total retained until release€2 025.00

Advance + Stage work value = €15000.00

€13500.00 × 15% → €2025.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€13 500.00
1€3 375.00€506.25€2 868.75€4 368.75€10 631.25
2€3 375.00€506.25€2 868.75€7 237.50€7 762.50
3€3 375.00€506.25€2 868.75€10 106.25€4 893.75
4€3 375.00€506.25€2 868.75€12 975.00€2 025.00
10€0.00-€2 025.00€2 025.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 10% · 4 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.