SEVODOC

Milestones, advance and retention · €15000.00 · 10% · 8 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 10% · 8 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€1500.00
Total retained until release€675.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€15 000.00
Advance€1 500.00
Total retained until release€675.00

Advance + Stage work value = €15000.00

€13500.00 × 5% → €675.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€13 500.00
1€1 687.50€84.37€1 603.13€3 103.13€11 896.87
2€1 687.50€84.37€1 603.13€4 706.26€10 293.74
3€1 687.50€84.37€1 603.13€6 309.39€8 690.61
4€1 687.50€84.37€1 603.13€7 912.52€7 087.48
5€1 687.50€84.37€1 603.13€9 515.65€5 484.35
6€1 687.50€84.37€1 603.13€11 118.78€3 881.22
7€1 687.50€84.37€1 603.13€12 721.91€2 278.09
8€1 687.50€84.41€1 603.09€14 325.00€675.00
8€0.00-€675.00€675.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 10% · 8 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.