SEVODOC

Milestones, advance and retention · €15000.00 · 30% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 30% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€4500.00
Total retained until release€1575.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€15 000.00
Advance€4 500.00
Total retained until release€1 575.00

Advance + Stage work value = €15000.00

€10500.00 × 15% → €1575.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€4 500.00€4 500.00€10 500.00
1€875.00€131.25€743.75€5 243.75€9 756.25
2€875.00€131.25€743.75€5 987.50€9 012.50
3€875.00€131.25€743.75€6 731.25€8 268.75
4€875.00€131.25€743.75€7 475.00€7 525.00
5€875.00€131.25€743.75€8 218.75€6 781.25
6€875.00€131.25€743.75€8 962.50€6 037.50
7€875.00€131.25€743.75€9 706.25€5 293.75
8€875.00€131.25€743.75€10 450.00€4 550.00
9€875.00€131.25€743.75€11 193.75€3 806.25
10€875.00€131.25€743.75€11 937.50€3 062.50
11€875.00€131.25€743.75€12 681.25€2 318.75
12€875.00€131.25€743.75€13 425.00€1 575.00
12€0.00-€1 575.00€1 575.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 30% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.