SEVODOC

Milestones, advance and retention · €15000.00 · 30% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 30% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€4500.00
Total retained until release€525.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€15 000.00
Advance€4 500.00
Total retained until release€525.00

Advance + Stage work value = €15000.00

€10500.00 × 5% → €525.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€4 500.00€4 500.00€10 500.00
1€875.00€43.75€831.25€5 331.25€9 668.75
2€875.00€43.75€831.25€6 162.50€8 837.50
3€875.00€43.75€831.25€6 993.75€8 006.25
4€875.00€43.75€831.25€7 825.00€7 175.00
5€875.00€43.75€831.25€8 656.25€6 343.75
6€875.00€43.75€831.25€9 487.50€5 512.50
7€875.00€43.75€831.25€10 318.75€4 681.25
8€875.00€43.75€831.25€11 150.00€3 850.00
9€875.00€43.75€831.25€11 981.25€3 018.75
10€875.00€43.75€831.25€12 812.50€2 187.50
11€875.00€43.75€831.25€13 643.75€1 356.25
12€875.00€43.75€831.25€14 475.00€525.00
15€0.00-€525.00€525.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 30% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.