SEVODOC

Milestones, advance and retention · €15000.00 · 30% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 30% · 8 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€4500.00
Total retained until release€525.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€15 000.00
Advance€4 500.00
Total retained until release€525.00

Advance + Stage work value = €15000.00

€10500.00 × 5% → €525.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€4 500.00€4 500.00€10 500.00
1€1 312.50€65.62€1 246.88€5 746.88€9 253.12
2€1 312.50€65.62€1 246.88€6 993.76€8 006.24
3€1 312.50€65.62€1 246.88€8 240.64€6 759.36
4€1 312.50€65.62€1 246.88€9 487.52€5 512.48
5€1 312.50€65.62€1 246.88€10 734.40€4 265.60
6€1 312.50€65.62€1 246.88€11 981.28€3 018.72
7€1 312.50€65.62€1 246.88€13 228.16€1 771.84
8€1 312.50€65.66€1 246.84€14 475.00€525.00
11€0.00-€525.00€525.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 30% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.