SEVODOC

Milestones, advance and retention · €15000.00 · 50% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 50% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€7500.00
Total retained until release€375.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€15 000.00
Advance€7 500.00
Total retained until release€375.00

Advance + Stage work value = €15000.00

€7500.00 × 5% → €375.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€7 500.00
1€625.00€31.25€593.75€8 093.75€6 906.25
2€625.00€31.25€593.75€8 687.50€6 312.50
3€625.00€31.25€593.75€9 281.25€5 718.75
4€625.00€31.25€593.75€9 875.00€5 125.00
5€625.00€31.25€593.75€10 468.75€4 531.25
6€625.00€31.25€593.75€11 062.50€3 937.50
7€625.00€31.25€593.75€11 656.25€3 343.75
8€625.00€31.25€593.75€12 250.00€2 750.00
9€625.00€31.25€593.75€12 843.75€2 156.25
10€625.00€31.25€593.75€13 437.50€1 562.50
11€625.00€31.25€593.75€14 031.25€968.75
12€625.00€31.25€593.75€14 625.00€375.00
15€0.00-€375.00€375.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 50% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.