SEVODOC

Milestones, advance and retention · €15000.00 · 50% · 8 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 50% · 8 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€7500.00
Total retained until release€750.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€15 000.00
Advance€7 500.00
Total retained until release€750.00

Advance + Stage work value = €15000.00

€7500.00 × 10% → €750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€7 500.00
1€937.50€93.75€843.75€8 343.75€6 656.25
2€937.50€93.75€843.75€9 187.50€5 812.50
3€937.50€93.75€843.75€10 031.25€4 968.75
4€937.50€93.75€843.75€10 875.00€4 125.00
5€937.50€93.75€843.75€11 718.75€3 281.25
6€937.50€93.75€843.75€12 562.50€2 437.50
7€937.50€93.75€843.75€13 406.25€1 593.75
8€937.50€93.75€843.75€14 250.00€750.00
8€0.00-€750.00€750.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 50% · 8 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.